₹
Paid at the start of each month.
years
1 to 45 years.
% a year
An assumption, not a promise. It depends on the mix of equity and debt. 0% to 30%.
More assumptions 3
%
0% to 50%.
%
Part of the final amount buys an annuity; the rules set a minimum share, often 40%. Check the current rules.
% a year
The yearly rate the pension pays on the amount used. 0% to 20%.
Estimated monthly pension
₹26,758

Contributing ₹10,000 a month for 25 years at 10% could build about ₹1,33,78,903. Using 40% for a pension at 6% pays about ₹26,758 a month, with ₹80,27,342 paid as a lump sum.

At retirement, after 25 years
Total contributed₹30,00,000
Estimated growth₹1,03,78,903
Final amount₹1,33,78,903
Lump sum₹80,27,342
Used for the pension₹53,51,561
Monthly pension₹26,758
Then change the inputs to compare two options side by side.
Illustrative estimate. Assumes a steady return, contributions at the start of each month and a level annuity. Actual returns and annuity rates vary and are not guaranteed; charges and tax are not included. Check the current rules on withdrawals and annuities.

Value by year

037.5 lakh75 lakh1.13 crore1.5 crore0481216202425
ContributedEstimated growth
YearContributed so farValue
1₹1,20,000₹1,26,703
2₹2,40,000₹2,66,673
3₹3,60,000₹4,21,300
4₹4,80,000₹5,92,118
5₹6,00,000₹7,80,824
6₹7,20,000₹9,89,289
7₹8,40,000₹12,19,583
8₹9,60,000₹14,73,993
9₹10,80,000₹17,55,042
10₹12,00,000₹20,65,520
11₹13,20,000₹24,08,510
12₹14,40,000₹27,87,415
13₹15,60,000₹32,05,997
14₹16,80,000₹36,68,409
15₹18,00,000₹41,79,243
16₹19,20,000₹47,43,567
17₹20,40,000₹53,66,983
18₹21,60,000₹60,55,679
19₹22,80,000₹68,16,491
20₹24,00,000₹76,56,969
21₹25,20,000₹85,85,457
22₹26,40,000₹96,11,169
23₹27,60,000₹1,07,44,287
24₹28,80,000₹1,19,96,057
25₹30,00,000₹1,33,78,903

How it's calculated

Each month: V = (V + contribution) × (1 + r ÷ 12) Pension a month = V × annuity share × annuity rate ÷ 12 Lump sum = V × (1 − annuity share)

Contributions rise once a year by the increase you enter. At retirement, the annuity share of the final amount buys a pension paying the annuity rate.

Assumptions

  • A steady return; real returns depend on the investment mix and vary.
  • Contributions at the start of each month.
  • The annuity pays a level amount for life at the rate you enter.
  • Charges and tax are not included; withdrawal rules are set by the regulator and can change.

Worked example

Contributing 10,000 rupees a month for 25 years at 10% could build about 1,33,78,903 rupees. Using 40% for a pension at 6% pays about 26,758 rupees a month, with about 80,27,342 rupees as a lump sum.

Questions

How much must go into the annuity?

The rules set a minimum share of the final amount, often 40%, with exceptions for small amounts. Check the current rules and set the share.

What return should I use?

It depends on how much is in equity and debt. Try a cautious rate and a higher one to see the range.

Is the pension taxed?

Pension income is usually taxable. Tax is not included here.

Sources

Add it to your site

Show this calculator on your own website or blog, free. It keeps working as we update it.

Add ?theme=light to the address for a light background. Change the height to fit your page.

How we build and check our calculators